Enterprise Reconstruction

What value is hidden inside this enterprise?

Every acquisition contains value that does not appear in the financials. Move the parameters. See what the seller does not know they have — and what it means for your price.

← Also: Reconstruction Cost calculator

Latent revenue

Underpriced contracts ($K avg) $80K

Number of underpriced contracts 6

Revenue uplift probability (%) 50%

Certification arbitrage

Certifications buyer does not hold 2

Estimated cost to obtain each ($K) $300K

Time to obtain (months) 18 mo

Process compression value

Manual process headcount 8

Avg fully-loaded cost per person ($K) $95K

Automation feasibility (%) 60%

Knowledge monopoly

Critical employees retained 3

Avg revenue relationships per person ($K) $400K

Retention probability (%) 55%

Reconstruction cost reference

Total RC from prior analysis ($K) $300K

Move any parameter to calculate

Unable to calculate. Please try again.